| Reinforcement Problems | ||
| LG 14-1. |
| Maui Quick Print Services | ||||||||||
| Worksheet | ||||||||||
| For the Year Ended December 31, 2008 | ||||||||||
| Adjusted | Income | Balance | ||||||||
| Trial Balance | Adjustments | Trial Balance | Statement | Sheet | ||||||
| Account Titles | Dr . |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
Dr. |
Cr. |
| Cash |
18,300 |
18,300 |
18,300 | |||||||
| Accounts Receivable | 4,200 |
4,200 |
4,200 | |||||||
| Printing Supplies | 800 |
(a) 600 |
200 |
200 | ||||||
| Prepaid Insurance | 1,800 |
(b) 1,350 |
450 |
450 | ||||||
| Office Equipment | 7,500 |
7,500 |
7,500 | |||||||
| Accum. Depn. | |
| ||||||||
| Office Equipment |
1,000 |
(c) 750 |
1,750 |
1,750 | ||||||
| Printing/Copying Equipment |
35,500 |
35,500 |
35,500 | |||||||
| Accum. Depn.Printing/ |
| |||||||||
| Copying Equipment |
14,500 |
(c) 7,000 |
21,500 |
21,500 | ||||||
| Accounts Payable |
1,400 |
1,400 |
1,400 | |||||||
| Unearned Fees |
3,500 |
(d) 3,500 | ||||||||
| Notes Payable |
36,000 |
36,000 |
36,000 | |||||||
| Dave St. Jean, Capital | |
35,550 |
35,550 |
35,500 | ||||||
| Dave St. Jean, Drawing | 22,000 |
22,000 |
22,000 | |||||||
| Fees Earned |
108,700 |
(d) 3,500 |
112,200 |
112,200 | ||||||
| Salaries Expense | 57,300 |
(3) 500 |
57,800 |
57,800 | ||||||
| Office Supplies Expense | 1,300 |
1,300 |
1,300 | |||||||
| Rent Expense | 36,000 |
36,000 |
36,000 | |||||||
| Travel Expense | 32,50 |
3,250 |
3,250 | |||||||
| Printing Supplies Expense | 4,200 |
(a) 600 |
4,800 |
4,800 | ||||||
| Interest Expense | 3,300 |
(f) 300 |
3,600 |
3,600 | ||||||
| Utilities Expense |
5,200 |
(f) |
5,200 |
5,200 | ||||||
| Totals |
|
|
| |||||||
| Depreciation Expense |
| (c) 7,750 |
| 7,750 |
7,750 | |||||
| Insurance Expense |
| (b) 1,350 |
| 1,350 |
1,350 | |||||
| Salaries Payable |
|
(e) 500 |
|
500 |
500 | |||||
| Interest Payable |
|
(f) 300 |
|
300 |
|
300 | ||||
| Totals |
|
|
|
|
121,050 |
112,200 |
88,150 |
97,000 | ||
| Net Loss |
8,850 |
8,850 | ||||||||
| Totals |
| |
|
|
| |||||
| S2 | Section
II · Completing the Accounting Cycle | |
Home || Book Publications || Professor’s Office || Student Info & Resources || Useful Links
Contact Us || Site Map || Terms of Use || Privacy Notice
Worthy & James Publishing is a provider of basic accounting books covering fundamental accounting principles, business accounting, and business math. Topics in financial accounting and business accounting covered include the balance sheet, the income statement, financial ratios, and bank reconciliation.
©2006-2007 Worthy & James Publishing. All rights reserved. Web Development and Design by Dayspring Technologies, Inc.